AYLS

Technical Signal Analysis AYLS

BUY

Relative Strength Index (RSI 14)

61.16 DISTRIBUTION (SELL)

Moving Average Crossover (20 vs 50)

SMA20: Rp 160 | SMA50: Rp 157 BULLISH (BUY)

Price Relative to SMA 20

Price: Rp 185 BULLISH (BUY)

u003cdiv class=u0022xk-protected-cta-cleanu0022u003en u003cp class=u0022xk-protected-desc-cleanu0022u003en Konten ini hanya dapat diakses oleh u003cstrongu003eu003cemu003emember Xkampusu003c/emu003eu003c/strongu003e. Bergabung sekarang untuk mendapatkan akses ke seluruh materi, data, dan konten eksklusif.n u003c/pu003en u003cdiv class=u0022xk-protected-buttonsu0022u003en u003ca href=u0022/membership-xkampus/u0022 class=u0022xk-btn-clean xk-btn-redu0022u003eJadi Member Xkampusu003c/au003en u003ca href=u0022/masuk/u0022 class=u0022xk-btn-clean xk-btn-outlineu0022u003eLoginu003c/au003en u003c/divu003enu003c/divu003e

Riwayat Harga Triwulan (OHLC) AYLS

Periode / Triwulan	Buka (Open)	Tinggi (High)	Rendah (Low)	Tutup (Close)
2026
Triwulan 4 (Q4)	Tidak ada data
Triwulan 3 (Q3)	Rp 179	Rp 224	Rp 174	Rp 185
Triwulan 2 (Q2)	Rp 142	Rp 208	Rp 91	Rp 150
Triwulan 1 (Q1)	Rp 220	Rp 258	Rp 114	Rp 141
2025
Triwulan 4 (Q4)	Rp 250	Rp 322	Rp 183	Rp 238
Triwulan 3 (Q3)	Rp 100	Rp 284	Rp 97	Rp 250
Triwulan 2 (Q2)	Rp 135	Rp 152	Rp 95	Rp 103
Triwulan 1 (Q1)	Rp 74	Rp 165	Rp 53	Rp 135
2024
Triwulan 4 (Q4)	Rp 61	Rp 179	Rp 52	Rp 73
Triwulan 3 (Q3)	Rp 50	Rp 125	Rp 50	Rp 60
Triwulan 2 (Q2)	Rp 50	Rp 62	Rp 50	Rp 50
Triwulan 1 (Q1)	Rp 50	Rp 50	Rp 50	Rp 50
2023
Triwulan 4 (Q4)	Rp 55	Rp 72	Rp 50	Rp 50
Triwulan 3 (Q3)	Rp 65	Rp 72	Rp 54	Rp 58
Triwulan 2 (Q2)	Rp 67	Rp 88	Rp 59	Rp 65
Triwulan 1 (Q1)	Rp 85	Rp 102	Rp 56	Rp 67
2022
Triwulan 4 (Q4)	Rp 68	Rp 131	Rp 67	Rp 82
Triwulan 3 (Q3)	Rp 156	Rp 158	Rp 61	Rp 68
Triwulan 2 (Q2)	Rp 236	Rp 274	Rp 144	Rp 156
Triwulan 1 (Q1)	Rp 236	Rp 510	Rp 234	Rp 236
2021
Triwulan 4 (Q4)	Rp 195	Rp 406	Rp 195	Rp 234
Triwulan 3 (Q3)	Rp 238	Rp 336	Rp 140	Rp 196
Triwulan 2 (Q2)	Tidak ada data
Triwulan 1 (Q1)	Tidak ada data

Target Harga Konsensus AYLS BUY

Cons. (Konservatif) Rp 194 +5.0%

Mod. (Moderat) Rp 204 +10.0%

Agg. (Agresif) Rp 213 +15.0%

Board of Directors & Executives

Diana Siregar

Direktur Utama (CEO)

Prabowo Setiawan

Direktur Keuangan (CFO)

Agung Hidayat

Direktur Operasional (COO)

Indra Hidayat

Komisaris Utama (President Commissioner)

Rasio Fundamental Utama AYLS

Metrik / Tahun	2021	2022	2023	2024	2025
Current Ratio (%)	125,40%	128,10%	156,40%	184,20%	186,30%
Dividend (Rp)	4,78	6,32	7,12	5,95	3,86
EPS (Rp)	13,01	13,04	14,88	16,82	17,09
BV (Rp)	73,10	83,22	92,07	98,36	103,14
Price to Earnings (P/E)	9,3x	11,0x	11,1x	9,8x	10,6x
Price to Book Value (PBV)	1,7x	1,7x	1,8x	1,7x	1,8x
Debt to Asset (DAR)	0,42	0,44	0,46	0,47	0,45
Debt to Equity (DER)	0,73	0,79	0,86	0,88	0,82
ROA (%)	10,32%	8,77%	8,73%	9,06%	9,11%
ROE (%)	17,80%	15,67%	16,16%	17,10%	16,57%
GPM (%)	44,70%	42,21%	45,00%	50,51%	53,68%
OPM (%)	30,83%	29,11%	31,03%	34,84%	37,02%
NPM (%)	22,84%	21,56%	22,99%	25,81%	27,42%
Payout Ratio (%)	36,75%	48,48%	47,82%	35,37%	22,58%

Ringkasan Laporan Keuangan AYLS

Metrik Keuangan / Tahun	2021	2022	2023	2024	2025
Pendapatan (Revenue)	569,71 M	604,78 M	647,29 M	651,81 M	623,22 M
Laba Kotor (Gross Profit)	254,67 M	255,26 M	291,28 M	329,25 M	334,54 M
Laba Operasional (Operating Income)	175,64 M	176,04 M	200,88 M	227,07 M	230,72 M
Laba Bersih (Net Income)	130,10 M	130,40 M	148,80 M	168,20 M	170,90 M
EPS (Earnings Per Share)	Rp 13,01	Rp 13,04	Rp 14,88	Rp 16,82	Rp 17,09
Total Aset (Total Assets)	1,26 T	1,49 T	1,71 T	1,85 T	1,88 T
Total Liabilitas (Total Debt/Liabilities)	533,63 M	657,44 M	791,80 M	865,57 M	845,75 M
Ekuitas (Total Equity)	731,00 M	832,20 M	920,70 M	983,60 M	1,03 T
Arus Kas Operasi (Operating Cash Flow)	149,62 M	149,96 M	171,12 M	193,43 M	196,54 M
Belanja Modal / Capital Expenditure (CapEx)	52,37 M	52,49 M	59,89 M	67,70 M	68,79 M
Free Cash Flow / OCF - CapEx	97,25 M	97,47 M	111,23 M	125,73 M	127,75 M
Dividen (Dividend per Share)	Rp 4,78	Rp 6,32	Rp 7,12	Rp 5,95	Rp 3,86
Jumlah Saham Beredar (Outstanding Shares)	10,00 Miliar	10,00 Miliar	10,00 Miliar	10,00 Miliar	10,00 Miliar

AI Summary Analysis AYLS

Gemini Powered

Analisis AI belum dibuat untuk emiten ini.

Discounted Cash Flow (DCF) Valuation AYLS

FAIRLY VALUED

Current Price Rp 185

Fair Value per Share Rp 203

Margin of Safety (MoS) 9%

Est. FCF Growth: 5%

Discount Rate (WACC): 11%

Terminal Growth: 3%

Proyeksi Periode	Projected FCF	Discount Factor	Present Value (PV)
Tahun 1	Rp 152,528,250,000	0.9009	Rp 137,412,837,838
Tahun 2	Rp 160,154,662,500	0.8116	Rp 129,985,116,874
Tahun 3	Rp 168,162,395,625	0.7312	Rp 122,958,894,340
Tahun 4	Rp 176,570,515,406	0.6587	Rp 116,312,467,619
Tahun 5	Rp 185,399,041,177	0.5935	Rp 110,025,307,207
Total PV of Projected FCF (1-5)			Rp 616,694,623,877
PV of Terminal Value at Year 5			Rp 1,416,575,830,290
Total Fair Value (Enterprise Value)			Rp 2,033,270,454,168

Trading Plan Summary AYLS

BUY AREA / ENTRY RANGE

Rp 165 - Rp 180

Area beli terbaik dekat level Support 1.

TAKE PROFIT TARGETS

TP 1 Rp 215

TP 2 Rp 244

Target keluar berdasarkan level Resistance 1 & 2.

STOP LOSS

Rp 140

Batasi kerugian ~3% di bawah Support 2.

RISK-TO-REWARD RATIO

0.88 : 1

High Risk

Pivot Points (Classic)

S2Rp 144

S1Rp 165

PIVOTRp 194

R1Rp 215

R2Rp 244

Share Ownership Above 1 Percent AYLS

Monthly shareholder reports with >1% ownership per OJK regulation

Share Ownership Above 1 Percent Report

Monthly publication of shareholders owning >1% of listed companies, per OJK Decision 1/KDK.04/2026.

OJK Regulated Monthly Report Report: 2026-08-10

KODE	SHAREHOLDER (investor)	OWNERSHIP %	SHARES	TYPE	INVESTOR	ORIGIN